You also would need to factor in replacing the car (depreciation).Let me slip some math in here on that 65 bucks for 100 miles traveled.
My car needs new tires every 24,000 miles $100 each mount and balance, road hazard included and every 3000 I change oil and filter lets call that $35.
$280 oil changes and $400 in tires. Insurance $300 washing it $50 = $1,030
$0 .65 x 24,000 = $15,600
$15,600 ÷ 12 = $1,300 That was for a month break down.
Even if you had a hefty car payment and expensive tires this looks like a win.
30 MPG 24,000 miles would be 800 gallons of fuel say $3 a gallon $ 2,400 in fuel.